Apresentação - Corporativa Junho 2011
Transcrição
Apresentação - Corporativa Junho 2011
Corporate Presentation Investor Relations www.rossiresidencial.com.br Disclaimer This material is a presentation of general background information about Rossi Residencial S.A. (“Rossi”) as of the date of this presentation. Information contained herein has been summarized and does not purport to be complete. This presentation shall not be considered an advice of investment by potential investors. This presentation is strictly confidential and may not be disclosed to any third person. There are no representations or warranties, express or implied, regarding the accuracy, fairness, or completeness of the information presented herein, which shall not support any decision of investment. This presentation contains statements and information that are forward-looking pursuant section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934. Such forward-looking statements and information are only predictions and cannot assure Rossi’s future performance. Investors have been cautioned that any such forward-looking statements and information are subject to many risks and uncertainties relating to the operations and business of Rossi and its subsidiaries. As a result of such risks and uncertainties, the actual results of Rossi and its subsidiaries may be materially different from any future result expressed or implied in the forward-looking statement or information contained herein. Although Rossi believes that the expectations and assumptions reflected in the forward-looking statements and information are reasonable and have been based on data currently available to its officers and directors, Rossi cannot guarantee future results or events. Rossi does not assume the commitment of update any of the forward-looking statement of information. Securities may not be offered or sold in the United States unlesss they are registered or exempt from registration under the Securities Act of 1933, as amended. Any offering of securities to be made in the United States will be made by means of an offering memorandum that may be obtained from the underwriters. Such offering memorandum will contain, or incorporate by reference, detailed information about Rossi and its subsidiaries, their business and financial results, as well as its financial statements. This material is for distribution only to person who (i) have professional experience in matters relating to investments falling within Article 19 (5) of the Financial Services and Markets Act of 2000 (Financial Promotion) Order 2005 (as amended, the “Financial Promotion Order”), (ii) are persons falling within Article 49 (2) (a) to (d) (“high net worth companies, unincorporated associations etc”) of the Financial Promotion Order, (iii) are outside the United Kingdom, or (iv) are persons to whom an invitation or inducement to engage in investment activity (within the meaning of section 21 of the Financial Services and Markets Act 2000) in connection with the issue or sale of any securities may otherwise lawfully be communicated or caused to be communicated (all such persons together being referred to as “relevant persons”). This material is directed only at relevant persons and must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this material relates is available only to relevant persons and will be engaged in only with relevant persons. This presentation does not constitute an offer, invitation or solicitation of an offer to subscribe to or purchase any securities. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever. 2 Rossi Overview 3 www.rossiresidencial.com.br Brief Overview One of leading players in the real estate industry with 30 years of experience Income segment diversification with strong low income expertise Strong geographical distribution, through regional offices strategically located SAP technology implemented since 1999 enabling full control and support for growth Proven track record in low income, using large scale construction technologies Experienced management team with sound industry knowledge Rossi is uniquely positioned to capture growth opportunities driven by favorable macroeconomic conditions and government program “Minha Casa, Minha Vida” Villa Flora Praças Residenciais Rossi Ideal Rossi Mais Mid - High Income 4 www.rossiresidencial.com.br Rossi Expertise and Competitive Advantages History 1980 Founding of Rossi 1992 Launch of Plano 100 (14,000 units delivered) 1993 Campinas regional office 1996 Launch of Vida Nova (6,000 units delivered) 1997 IPO on Bovespa and ADR L1 Pioneer in securitization of real estate receivables 1999 Launch of Villa Flora Porto Alegre regional office (Sul) 2000/03 2006 Launch of high-end products Rio de Janeiro regional office Acquisition of Belo America Properties Horizonte regional Adhesion to office Bovespa Level I 2007 Follow On Creation of offering Rossi Vendas (R$1billion) in-house sales team Migration to Bovespa “Novo Mercado” level Launch of Praças Residenciais (8.000 units under construction) Northeast regional office 2008 Shares included in Bovespa Index Rossi adopts new brand identity Prix D’Excellence award by Fiabci – best low income concept 2010 2009 Launch of Rossi Ideal FGV’s Corporate Excellence award Follow On offering (R$ 928 MM) Paulistana regional office Abrasca Award of Value Creation – Real State highlight We have delivered over 40,000 units in the low income segment 5 www.rossiresidencial.com.br Launches guidance and looking forward Launches (% Rossi) Guidance Low Income segment 4,200 <=> 4,600 Others Segment 55% 1,981 13% 87% 2,045 3,347 50% 2,156 50%<=>55% 29% 52% 50% 71% 48% Follow On 6 1Q11 Operational Results 7 www.rossiresidencial.com.br Operating Indicators Launches (R$ million) 27% Breakdown by region - 1Q11 Rossi´s PSV Breakdown by segment – 1Q11 Rossi´s PSV 1% 1% 10% 26% São Paulo (other cities) 11% 48% Rio Grande do Sul Low Income Espírito Santo Conventional Commercial Amazonas 30% Pernambuco 73% 8 www.rossiresidencial.com.br Operating Indicators Contracted Sales (R$ million) 15% Breakdown by region – 1Q11 Rossi´s Sales 1% 2% 3% 3% 2% 5% 22% 7% 8% 16% 14% 15% São Paulo (other cities) Amazonas São Paulo (RMSP) Rio Grande do Sul Rio de Janeiro Goiás Ceará Federal District Paraná Minas Gerais Rio Grande do Norte Pará Bahia Breakdown by segment – 1Q11 Rossi´s Sales 5% 45% Low Income Conventional 50% Commercial 9 www.rossiresidencial.com.br SoS and Inventories SOS breakdown by quarter: SOS - % Rossi (R$ million) Initial inventory Launches Initial inventory+ Launches Sales SOS (%) Final inventory 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 1,630 1,603 1,959 2,101 2,006 2,052 2,180 2,364 377 873 763 571 757 930 1,090 723 2,007 2,476 2,722 2,672 2,763 2,982 3,270 3,087 404 517 621 666 711 802 906 768 20% 21% 23% 25% 26% 27% 28% 25% 1,603 1,959 2,101 2,006 2,052 2,180 2,364 2,319 Inventory (% Rossi) – 1Q11 4% 6% More than 25 months 13% 39% Up to 24 months Up to 12 months Finished units represent only 4% of the total Up to 6 months 38% Ready 10 www.rossiresidencial.com.br Land Bank Land bank diversified by region and product Total PSV of R$ 26 billion (R$ 18 billion - % Rossi) Regional diversification São Paulo (Other cities) 1% 2% 3% 1% 4% 4% Income Segment Diversification 3% Rio Grande do Sul Federal District 9% Minas Gerais 31% São Paulo (SPMR) Goiás 5% Low income segment 11% From R$ 200 K to R$ 350 K 41% Rio de Janeiro Paraná 6% Espírito Santo Above R$ 500 K 11% Commercial Rio Grande do Norte 7% Lots Amazonas 8% 12% Ceará Bahia 11% From R$ 350 K to R$ 500 K Mato Grosso 25% Paraíba Mato Grosso do Sul *RMSP – Região Metropolitana de São Paulo 76% acquired by swaps 316 sites in 90 cities 9 million m2 for construction 24% 39% Financial Swap 134,000 units Unit Swap Cash 37% 11 www.rossiresidencial.com.br Land bank Diversification Real Estate Companies Land Bank 1,8 Rossi 1,6 Geographic diversification 1,4 1,2 1 0,8 0,6 0,4 0,2 0 1 2 3 4 5 6 7 8 9 10 Market Segmentation 12 Source: Fator Corretora 1Q11 Financial Results 13 www.rossiresidencial.com.br Financial Results | Peers Comparisson 1Q11 Rossi Peer 1 Peer 2 Peer 3 Peer 4 Net Revenues – R$ MM 655 1.201 802 1.513 800 Gross Profit - R$ MM 215 329 255 438 185 Gross Margin - % 32.8% 27.4% 31.8% 28.9% 23.1% EBITDA - R$ MM 132 139 201 306 107 20.2% 11.6% 25.1% 20.2% 19.7% 78 74 153 239 14 11.9% 6.2% 19.1% 15.8% 2.0% EBITDA Margin - % Net Income - R$ MM Net Margin - % 1st 2nd 14 www.rossiresidencial.com.br Financial Indicators Net Revenue (R$ million) Gross Income (R$ million) and Gross Margin (%) 33% 44% 655 215 491 149 33% 30% 1Q10 1Q11 EBITDA (R$ milhões) and EBITDA Margin (%) 1Q10 Net Income (R$ million) and Net Margin (%) 25% 26% 132 106 22% 78 62 20% 13% 1Q10 1Q11 1Q11 1Q10 12% 1Q11 15 www.rossiresidencial.com.br Indebtedness Debt Debt Breakdown 1Q11 Total cash position * Net Debt * (R$ million) Cash Burn * (R$ million) Net Debt */ Equity Net Debt (-SFH) Net Debt (-SFH) / Equity 4Q10 852 970 1,235 1,141 94 266 47% 45% 98 10 3.7% 0.4% 7% 14% Construction Financing Debentures Working Capital 78% * Including the securitization of performing receivables, with no right of recourse, totaling R$ 50 million Amortization Schedule (without SFH) – R$ million Debt Profile 400 314 33% Short Term 169 Long Term 66 2011 67% 2012 2013 2014+ 16 www.rossiresidencial.com.br Indebtedness Low exposure to Brazil´s interest rate increase CDI 37% TR 63% TR * is the main index for construction financing, has small correlation with Brazil´s interest rate (SELIC) * Referential Rate (TR) is calculated by the Brazilian Central Bank Debt and banking relationship diversified March / 2011 December / 2009 6%2% 7% 9% Bank A 19% 40% Bank F Bank B 13% 61% 16% Others Bank A Bank B Bank C Bank D Bank E Others 25% 17 Well positioned to grow 18 www.rossiresidencial.com.br Recent Joint Ventures Capital Construtora / GMS Imobiliária e Construtora and Toctao Engenharia + Capital structure + Shared services - SAP + Corporate Governance Practises + Construction Technology + Landbank + Management team with knowledge in the local region + Qualified labor force Capital Construtora: Manaus and Belém market Joint Venture to launch total PSV (% Rossi) of R$ 600 million in 2010 and 2011 GMS: Mato Grosso market Joint Venture to launch total PSV (% Rossi) of R$ 350 million in 2 years Toctao: Goias Joint Venture to launch initial total PSV (% Rossi) of R$ 2,0 billion in 4 years 19 www.rossiresidencial.com.br Strategic Partnership Stage 1 Stage 2 Stage 3 Stage 4 Partnership in 4 developments to be launched. Announced in February. First project to be launched next month. Partnerships in projects already launched and partially sold, in which Rossi will hold an interest of 80%. Rossi will obtain financing through SFH for these developments New company - “Norcon Rossi” Rossi: 70% Norcon: 30% PSV of up R$ 2.8 billion until 2013 Land bank already in house Right of first refusal of Norcon projects in new developments as of 2014. Status: On going Status: On going Status: On going Status: On going 20 www.rossiresidencial.com.br Appropriate products for the Low Income Segment Villa Flora Rossi Ideal Units from 46 to 115 m² Units from 42 to 63 m² Prices starting at R$ 72,000 Prices starting at R$ 64,000 100% financed 100% financed Installments starting at R$ 310* Installments starting at R$ 222* Planned neighborhood Standardized product line NGO working to foster and preserve citizenship and community spirit Meticulous installation and landscaping Villa Flora - Hortolância/SP *Prestações Mensais com base no sistema de amortização constante (SAC) Leisure options appropriate for low condominium cost Rossi Ideal Jardim Figueira – Canoas/RS 21 www.rossiresidencial.com.br Appropriate products for the Low Income Segment Praças Residenciais Rossi Mais Units from 50 to 82 m² Units of 85 m² Prices starting at R$ 87,000 Prices starting at R$ 130,000 100% financed 100% financed Installments starting at R$ 450* Installments starting at R$ 450* Community squares Standardized product line Meticulous installation and landscaping Meticulous installation and landscaping Differentiated architectural project Leisure options or condominium club Concern with sustainability Vida Bela – Curitiba/PR Rossi Mais Passeio Mindú – Manaus/AM *Prestações Mensais com base no sistema de amortização constante (SAC) 22 www.rossiresidencial.com.br SAP Technology fully implemented Automated and integrated processes nationwide since 1999 Full control and support for execution Pioneer and a 10-year experience using SAP Contracts Cost control Project Flow Cash Flow 23 Execution Capacity Espaço Cerâmica – São Caetano - SP 24 www.rossiresidencial.com.br Cost Analysis – Construction Index (INCC) x Rossi´s Basket Rossi Basket - Comparison of the budget of a typical building re-budgeted every month, and comparison of the variations in these costs with market indicators in the regions where we operate. INCC x Rossi´s Basket (rolling 12 months) Annual salary adjustment for the real estate sector in Brazil 8,0% 7,0% 6,0% Rossi´s inflation basket is consistent lower than INCC 5,0% 4,0% 3,0% 2,0% 1,0% 0,0% Efficiency: INCC Rossi´s basket Planned negotiation of large purchases / materials in advance allows better prices Long term contracts Geographical diversification minimizes prices increase 25 www.rossiresidencial.com.br Pre-cast Technology for the low income segment Rossi has 4 building systems for the low income segment: Masonry structure with slabs cast “in loco”; Masonry structure with pre-cast slabs; Monolithic walls and slabs with aluminim molds; Technology in pre-cast concrete panels and slabs; 26 www.rossiresidencial.com.br Pre-cast Technology for the low income segment Pre-cast concrete panels and slabs Speed Maintenance of Rossi standard Better quality Used in large-scale construction Approved by CEF Continuous improvement Lower Cost 27 Construction Technology : New pre cast plant in Campo Grande Previous Plants Manaus - AM Actual Plant Campinas - SP Previous Capacity (units/year) (+) Campo Grande (units/year) (=) Total Capacity (units/year) 14 k ~20 k 1,000 15 k~21 k Total Plants Serra - ES 7 Campo Grande - MS Porto Alegre - RS Hortolândia - SP Porto Alegre - RS Production: slabs and stairs 28 Percentage of Rossi´s construction sites with pre-cast technology Construction sites* 176 41% Low Income with Standardization 59% Conventional Pre Cast Technology: 76% 31% of construction sites * As of: march/11 29 Corporate Governance Vila Imperial - RJ 30 www.rossiresidencial.com.br Improved corporate governance practices Executive Board (family and independent members) Responsible for setting strategy guidelines Meets once a month or when necessary Strategy + Independent Fiscal Committee Ensures fiscal integrity Discipline Meets every 3 months + Professional management team Implements strategy guidelines set by Executive Board Key executives with sound industry knowledge Execution + Compensation structure Stock option plan (3% of authorized paid-in capital) Restricted shares (1% of authorized paid-in capital) Alignment Profit sharing plan for all employees (Up to 8% of net income) 31 Appendix Fibrasa Connection – Vitória - ES 32 Aluminum Molds – Manaus - AM Overall view – aluminum molds www.rossiresidencial.com.br Application of aluminum molds Building using aluminum molds Construction of 1,200 housing units a year Construction using aluminum molds 33 2 Pre-cast Plants – Porto Alegre Overall view of plant www.rossiresidencial.com.br Slabs and walls production Assembled pre-cast walls Construction of 2,000 housing units a year Production of concrete walls and slabs 34 Pre-cast Plant – Campinas Overall view of plant www.rossiresidencial.com.br Building worksite using Irish crane Aerial view of erected worksite Construction of 3,000 housing units a year Production of concrete walls and slabs 35 Pre-cast Plant – Serra - ES Aerial view of plant yard www.rossiresidencial.com.br View of slabs and stairs being erected Construction of 1,000 housing units a year Production of concrete slabs 36 www.rossiresidencial.com.br Pre-cast Plant – Hortolândia - SP Overall view of plant Production of slabs Erection of slabs Construction of 1,000 housing units a year Production of concrete slabs 37 www.rossiresidencial.com.br Real Estate Financing Still a Considerably Small Portion of Brazilian GDP Total Real Estate Financing in Brazil (R$ billion) Total Real Estate (% of GDP) - 2010 75% 138.1 68,0% 86.4 45,0% 45,0% 63.3 28,0% 45.9 35.7 25.1 25.8 17.0% 29.1 11,0% 3,8% 2003 2004 2005 2006 2007 2008 2009 2010 Significant growth potential for Real Estate financing in Brazil Source: Central Bank of Brazil, Caixa Econômica Federal, and Câmara Brasileira da Indústria da Construção 38 www.rossiresidencial.com.br Low Income Segment : But Still Low Supply of Units Number of Home Moves per Person Housing Deficit - million of housing units 6.7 5.6 5.4 9-10x G7 Mexico 4x Brazil 1991 2000 1,8x 0 2008 * 2 4 6 8 10 Domicile’s demand 2008-2023: 24.7 million of domiciles Deficit by Region Units % Southeast Existent Families Deficit / Existent Families 2,116 38% 26,576 8.0% South 482 9% 9,355 5.2% Middle East 248 4% 4,504 5.5% 1,938 35% 16,162 12.0% North 788 14% 4,398 17.9% TOTAL 5,572 100% 60,994 9,1% Northeast * 2008 New Methodology Source: IBGE, Banco Central do Brasil, Citigroup, FGV, PNAD Source: MCM Consultores and Sinduscon-SP/FGV 39 www.rossiresidencial.com.br Low income Segment : Main drivers of expansion Minha Casa, Minha Vida Program - Potential demand growth in Brazil 2005 Scenario 2009 Scenario Prior to Package 2009 Scenario Post Package1 80,000 80,000 80,000 0 0 22,1722 Interest Real Estate Credit (p.a.) 13% 8.16% 5% Term (months) 120 240 300 Income commitment 35% 30% 30% Property value (R$) Subsidy (R$) Required monthly Income (minimum wages) 9.7 6.5 3.1 Required monthly income (R$) 4,500 3,030 1,450 Average monthly installments3 (R$) 1,575 909 Population distribution by income Required monthly income to purchase a property 2005: R$ 4,500 ~31 million families 434 2009: R$ 1,450 Minha Casa Minha Vida program enables millions of families to purchase properties Note: 1 Considering 100% financing 2 Subsidy calculated by monthly income of 3.5 minimum wages in São Paulo, Rio de Janeiro, Federal District and other metro regions 3 Average installment calculated using the Constant Amortization System (decreasing installments) 40 www.rossiresidencial.com.br Favorable macroeconomic conditions... GDP Growth (%) Unemployment rate (%) 7,5 5,7 3,2 9,8 10,0 9,3 5,1 7,9 8,1 2008 2009 6,7 4,0 (0,6) 2005 2006 2007 2008 2009 2010 Interest rate (Selic average in the period) and Inflation 5,7% 3,1% 4,5% 5,9% 12,00 12,40 4,3% 2005 2006 2007 2010 Consumer Confidence Index 5,9% 164 19,10 15,30 8,70 10,75 127 2005 2006 2007 2008 2009 2010 Macroeconomy in Brazil keeps positive trends 41 Source: Brazil Central Bank (GDP, IPCA), IBGE (Unemployment), Credit Suisse (Selic), FGV (Consumer Confidence) – Last update November/2010 www.rossiresidencial.com.br Low Income Segment : High demand for Residential in Brazil Number of Households in Brazil Families and Population (R$ million) Year Families Population 70 4,00 60 3,50 3,00 50 2007 60.3 2,50 40 189.1 2,00 30 2017E 2030E 75.6 95.5 1,50 20 211.2 233.6 1,00 10 0,50 0 0,00 2001 2002 2003 2004 2005 Number of Households 2006 2007 2008 Growth rate Average number of occupants per household Monthly Income 2007 2030E % % Up to R$ 1 thousand 31,7 53% 29,1 31% R$ 1-4 thousand 23,9 40% 49,4 52% R$ 4-8 thousand 3,3 5% 11 12% 3,8 3,7 Above R$ 8 thousand TOTAL 3,6 3,5 1,4 2% 5,6 6% 60,3 100% 95,4 100% 3,4 ' 3,3 3,2 3,1 2000 2001 2002 2003 2004 2005 2006 2007 2008 Source: IBGE, Banco Central do Brasil, Citigroup (occupants per household), FGV 42 www.rossiresidencial.com.br Geographical and Product Diversification 2005 2010 2007 PB Geographical Diversification 4 regional offices 15 cities PB 9 regional offices 85 cities 7 regional offices 52 cities 6% 13% Products Diversification (Launches % Rossi) 50% 87% 94% Conventionall 50% Low Income Segment Conventional Low Income Segment Conventional Low Income Segment Presence increased from 15 cities and 3 states to 85 cities and 17 states and the Federal District 43 www.rossiresidencial.com.br Operating Structure Cells facilitate management of projects and future launches; Marketing and sales initiatives are defined by the head office and replicated at the cells: Standardization and speed; Adaptation to local culture whenever necessary; Operating States Regional offices Prospect areas 44 www.rossiresidencial.com.br Rossi Vendas Operations in 12 cities across Brazil and 7 stores in the cities of Canoas-RS, Porto Alegre-RS, Rio de Janeiro-RJ, Goiânia-GO, Brasília-DF, Taguatinga/DF and Manaus-AM. 1Q11 Sales on operations region Rossi Vendas Growth 84% 361 47% 196 Other brokers 53% Rossi Vendas 47% 29% 1Q10 PSV Rossi Vendas 1Q11 % Rossi Vendas Brokers by city 2% 1% 16% 6% 7% 861 Brokers 8% 13% 8% 13% 8% 13% São Paulo Porto Alegre Manaus Rio de Janeiro Vitoria Brasilia Fortaleza Goiania Campinas Cuiabá Curitiba Ribeirão Preto Salvador Campo Grande 45 www.rossiresidencial.com.br Improvement Programs created in 2010 School of Engineering Future Engineer School 151 employees trained 57 employees trained Objective: development of technical and behavioral skills Objective: broaden the business vision and train future engineers. Target public: Engineering managers, Works Coordinators , Works Engineers and Architects. Target public: employees at worksites, in the 4th or 5th years of their Civil Engineering or Architecture course. Incentive Program PPR – Profit Sharing Plan Target public: Coordinator / Engineer / Foreman /Administrative Personnel Appraisal: Cost / Timeframe / Quality 46 www.rossiresidencial.com.br Solid results in the low income segment CEF: Record housing finance in 2010 Curitiba – PR store Record finance of R$76 billion a 62% growth compared to 2009; R$ 83 billion financed in 2010, more than double than in the same period in 2009; 1 million units contracted under the “Minha Casa, Minha Vida” program in 2010. Rossi Ideal Stores Average of 9,000 visits per quarter Rossi Canoas – RS store Rossi Manaus – AM store 47 www.rossiresidencial.com.br CEF Structure Caixa Structure Regional Superintendencies (SRs) Number of branches Lottery offices and banks correspondent Number of employees Number of clients (million) 78 Each SR maintains its own housing structure, replicating engineering and legal areas. 2,548 21,491 80,000 48 It has the largest Engineering structure of the banking institutions, with quick expansion through outsourced companies. Housing Structure Today CAIXA has 15,000 registered engineers on its third party rolls. Contracted engineers 2,000 Legal (Contracted Attorneys) 1,500 CAIXA Correspondent: 9,491 Mortgage Contract signed in 2008 23.3 Contract signed in 2009 39.3 Growth 69% CAIXA already works with outsourced engineers. The demand in this area is not linear with the volume of the projects, because the legal analysis of the companies are repeated in a number of projects. Without increasing its structure, CAIXA boosted its real estate credit contracts by 69% this year. 48 www.rossiresidencial.com.br Cash flow low income segment Typical Project Cash Flows – Acquisition by cash 26 MONTHS CYCLE - "CRÉDITO ASSOCIATIVO" (CEF plan) CONTRACT SIGNED WITH “Caixa Econômica Federal” BEGINNING OF CONSTRUCTION LAND PURCHASE 10,00% PROJECT LAUNCHING 20,00% END OF CONSTRUCTION 30,00% Months 0,00% 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 -30,00% Working Capital Needs BEGINNING OF CONSTRUCTION PROJECT LAUNCHING -20,00% LAND PURCHASE -10,00% SECURITIZATION 3 END OF CONSTRUCTION 2 FINANCING 90% (SALES > 30%) 80% (SALES < 30%) 1 26 MONTHS CYCLE - CONSTRUCTION FINANCING 49 www.rossiresidencial.com.br Cash flow typical Typical Project Cash Flows Construction cost(cc) = 50% of sales Construction Financing = 80% of sales 20% of the construction completed Effective Financing = 40% of sales 1 2 3 4 5 6 7 8 SECURITIZATION 0.00% KEY DELIVERY BEGINNING OF CONSTRUCTION 10.00% LAND PURCHASE 20.00% PROJECT LAUNCHING 30.00% END OF CONSTRUCTION 80% of units sold Months 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 -10.00% -20.00% -30.00% A imagem não pode ser exibida. Talvez o computador não tenha memória Investment Financed with Working Capital suficiente para abrir a imagem ou talvez ela esteja corrompida. Reinicie o computador e abra o use arquivoof novamente. aindaExpansion assim aparecer o x vermelho, Intensive CapitalSefor poderá ser necessário excluir a imagem e inseri-la novamente. With Construction Financing Without Construction Financing 50 www.rossiresidencial.com.br Ownership Breakdown Main Shareholders Alliance Bernstein 5% Newton Shareholders distribution (as of March /11) Blackrock 5% Investment 5% Carminac Gestion 7% * Others 41% Asia 4% Europe 21% USA 17% * * Brazil 37% Controlling Shareholders 18% Local Investors Controlling Group 37% Latam 2% * * ** * Others 2% 51 Equipe de RI Thank you! Cássio Elias Audi CFO and Investor Relations Officer Adriana Godinho Investor Relations Manager Ph. (55 11) 4058-2500 Gabriel Spera Borba Investor Relations Analyst Ph. (55 11) 4058-2502 Paula Oliveira Investor Relations Analyst Ph. (55 11) 4058-2503 [email protected] www.rossiresidencial.com.br/ri 52