ÿþM EDI Ç Ã O - CONSTRU Ç Ã OETETR Ê SBARRAS

,j>.
LOTE 01 - CONSTRUÇÃO CIVIL
OA1A:
PERIOOO:
18JOU2014
IO/01/201.q
Á
14101/2014
Planilha
"'M
UNIT.(Rt)
COM BOIUCrTADO
B.0.1, (0J0)
QUANT.
1.1'110,
O~SCRlçJ.o
Aditivo 1 - ETE Tres Barras
TOTAL (R$)CORAIGIDO
\.l.1
1,1,2
l.t.3
N.~.2.SOM OW'AS
.22
1-2.3
,
I, ,4
1.2.6
1.2.6-'
,.
O'AM
Df MAOElI"ACDMPE~
POI'ITAH1A,OI\SAOoQol,I5Ol'l
ESCAVAUO 1'1_
IlEGlJlAltJlICAO
E
f
pJN!VAA
E
.
,-
PK:fN:AO
V~
MA
1:3:5,
""
-}"';:'.'
SCJ'\
mIJARO
m'
!lAVAI».
o'
.••
"RES1NAOol (_ 10 MM
n,SM"'(111)
.fQll.I;(OMl:tlTO/ COll.TE(PEPDA DE
~OE
.
In.
40 o
MPa.
"bomb
COIfSUl'lOMINlt'O
R;EATEAAOE COMPIoCl'N:NJ ~ICO
.
••• menlo
1..3.12
I)
1, ,4
1.3.15
7,35
o'
7062
150 1<GiM3(1,4,5)
DE VAlA COM (OIolPACTADOIl. M~
TIPO
EST
SCo\VADot..
MECAN
NT D1AI'l2SCM Cl\l'1.(:t0A0E A1
Tf
E:£AVNJlJI'WIU.\L
Df VAlA fM Ho\1EJlIAJ. Df IA CATEGORlAATE 1.S1'4 EXCLUINDO
RfGUAAlZACAOf
f'CrACKJI'\AMJA
'"..
TIW<
TE E
AO
fRACO ;3:5
IlA5CM pftPAAOMECAH'CO
PVoNA P
E PAAEOE f" HAPA RE51ttAOA • 10 foIfoI
ARMIlCAOACOCA.SO, DIAM. 6,3 (1f4) A 12,SMM(I12) -fOIINICt/'lDITOi CúIlT[(PEIlOA
IAR/'OUoO DE ~OCA-«I
EJolTE
OlN'l.1,4
0,72
235,18
18,79
24,22
m'
25,96
...
I
:.;lij!j:~KO~,
..
1.4.1
1.4,
1.4.6
1.4.7
4,8
1.4,9
E CQHPACT,tO.(I
1AAN5
OECOI'tCR
IUl.ftlO
~~,=•••_nro
DEsu.~
OI
lO. ATE 5
f
1;3,5 f P 5
SOl
Klol
'RtPA
o'
26,12
7,11\
1,91
6.91
8,e9
".
E
EN1
VA
F'llAItCtttX MAl.
AAlACRAVADA
fQI'lMA
AP
GA
LAA. PA~EOEE •• C/iO.PARE5INo\OAE.10"""
AR!'IACAO ACOCA.so, ~
6,3 (1/4) Á l1,~111)
'fORNECIMENTOfCORH{PfllDA
24.22
o'
I
m'
l'I[CAtllCO
..,
',21
256 91
48,32
•n
.."
"
!fi'
!fi'
21555
DE
1367 OI
I
",
169,16
455,l)9
UH 86
43205
120 lO
23518
~,n
..
,"
lO'
24,22
..
28,60
'"
"~M
5210
5210
6,86
',"
,
•....
..~
56,00
U,60
"n
..,
11.7011
5
6.12
5.]4390
""
101,57
'"
5).41.90
4.1G8,18
59 • .&6
410*.18
,.,
H.01
5)1.22
•.
],]246
~."
'.'9
'."
924 l4
4)16
,,~
6.11206
19192
" ..•,
55,90
429,56
14<1,00
UH,4&
9H.14
I:
•..
:if" ."..•.
,.."
1'r.100:om.:
I,}F~~
IOO,~
l.2914.
9.Jn,f>9
IMUl
41.16
671l,C1li
79).91
lOO,OO'K
100.00l'
100.(01
l!l6,61
47.49 7
}"?,~l
1~,~
11-230 16
16,11
',91
645,22
,~
..
uno}
I~.~OO'OOI'
lOO,ootlo' •
14236
UU 11
"
's,n
56,LO
.- ,
.
41.00
:::i.J.~
I,l&
5])1
511.22
61"
"::~;'-l
32,94
-'
'"
',"
59'>.51
1,006,41
'."
25897
19848
o'
..
2.J1195
5110
'"•••
8,02
494.01
3.3ll6,91
5210
,
""
"."
..
1,.q6
o'
o'
1.4.1
"'''
3,679 )O
,...
,.,2
,.",
'''',-''"''
1.35
39,00
1975 5
41,18
o'
,',
,.»
210,21
4.4)388
o'
,l<.
5217.36
35.10
""
J3S9
38,77
(
2,111.19
8
","
4]2 05
12020
2351
','
..•.
112.00
1.445,42
4049
a,
o'
o'
o'
.a
3.079.03
••••
m
•••
"
73 01
."1
."
',n
..
102 51
DE
()JAAI)A<ORfOEMTIJ8O
GALVANl
45
ESCADAT1
fWllNltElIlO
GALVANI
50EG
P1N1\JRA EM PlUMIR EPOXl EI4 ESTRUTUlA OE 1400 ~1l9:)NO APLICADO A R£VOLVEJl,
24,22
41,18
',",
o'
o'
OI'lI
:4,.
IMI'ERI4fA8IUZACAOCOM CIMENfO C1USTAUZANTE COfol Et4LA.5AOA[)I'SIVA PARA
'",~~
"',"
',.
',~
,
1=76i5'iir;i
llE
:.
"
'."
203,'"
1,21
~,n
""••
o'
O
,..
5210
.n
A 6,OMM,' fCJRI>EClMENTOI CORTE (C/PfJlOol, OE
138 ACOCA-«I42MM
~"
43205
t1020
o'
MEC.I.tIICAATE 5 00 Klol
~"
5210
o'
o'
o'
o'
TERIlfNO
n.~
1,21
2799
(por. oràInIl!I'lloO)
18,60
.",
"
,.•.
,.•.
'.00
28,910,20
,..
,
'."
un,36
41,18
41,18
]5,10
"':.
1.4.J
1,7]
o'
1.l9
I':í';he
',n
o'
o'
~
CA~
TIWISPORTf[0E~MEQ1f'CAA1E500KM
lMPERME.ABlllZACAOCOH ClMfNTO c.R.ISTMJl.o\tllE COM EMIJl.SAO ADESIVA PolAA
I,
1.38A
1.140,00
N:.Oo.-600IJ.H. ),4 A 6.e- .. fOAAEtlMEm!l/CORTE(Clf'fRDADE
~,,,,""","_nro
I,J
.3.1
l.l,8
39,98
49-' 01
::;liiE~~<AAKO~,
..
1.3.3
","
16,""
'-1
IoIEOJIICO
1,2.12
13.2
Ul.OO
m'
t1Cll:5!'lEr
E 'AAE
6,1 (lf~l"
703,7]
1.291 19
l6,oo
2.108,S2
4SI,42
103,73
o'
T£RIlUIO
ESPESSlJIlA
COM
P\.Ml .••11
PI
/l.ftM/'£N) ACOCA'50, 0Wl
CCWCRETO ~~
1,31
,•.
o,
"UI--
.,
.,
1.352.64
',"
DE GA9AAJTO OE T.l8JA.S COAAlOAS
SfI'lIlú\J'll.O"Vl'ITM-lENTO
'",
lASTAO O£ CONCRETO fRACO
12.8
1.2,11
m'
DEVAlAU4 MAlfIlJAl. DE IA to\TE<;ORlA.ATE 1,!ioMDnU1NOO
COflÇl~1O IJSin.dcl
1.29
~," '"
CJ I~ ltJlJ'lO-..tOJST
flETR,lHIORO-$ANlr £llCl.
(6MM).
LOCH:NJ CONVEIICIONAl. DE 0IlR0\ "'TR.l~S
\.27
1.210
TUtlA DE flBRúClMENlO
ACOr~:.~~fORJ'O
•••••SSIS Il.EfORCPlSOCI:lMPfI'f'i NAVAllltClltfS'l
",','"~
1.21
IM
SALDO
ACUMULADO
4
,~'.'
~PIl..6,.2(lM
AlT_2.5(iMOt.o.PA/IIilJ
NERV TAAPU roAAOCIl5Ol1EIU'O-~
CHASSIS REI'ORC PiSO COMPENS NAVAl.Im l~ E1.£TRfl'IIDIIO-~n
EXCl
T.oJ'UME,OE
1.1.5
..,..."
GAU'AO ABERTO PROVISORIO tl'II'IAOElAA, C08ERTUIUl
~~6,2l»ol
Medição 4
2.690.28],00
CONSTRUÇÃO CIVIL - LOTE 01
..
I
PREço
Utm.
ATUAL
55,90
'.01
4'.1l
429.!>6
.."
645.11
142,:16
11;.69
11.61
336,68
45,'6
45,24
215.55
1 312.11
Il'JI,41
'~~~~100.00%
U61,Ol
rf~
\I 2IO.lb
\I 317.69
••
••
PERlODO: 10/01/2014
DATA: 18/0212014
LOTE 01 - CONSTRUÇÃO CIVIL
Ao14/0112014
Planilha
B.D.I, (~)
QUANT,
UNID,
DESCRIÇÃO
lT<M
Aditivo 1 - ETE Tres Barras
I
,••to
UNlT.{R$J
COM BDI.
LICITADO
UNn,
AA/oUG\O DE K:.OCA.!O
A 6,0"''"','
~ono;r~
,4,
utlMdc>lçk" 40 OMP •••
1.4,
.4.
1.4.12
FOllNroME~rOI
(()ATE (C/PERDA DE
3717
a
O
DVoI4.),4
m'
bornwmenlo
,.
2)0~
m'
de
N-'ll
lMPOl/'olU.S1UZAOoO
m'
K
"4"
COM [MIA.So'O ANSlV'-
COM CIMENTO CRlST.lULYI1E
PARA
125,S .•
m'
';,'"
EST#I£ACOICRElO AA/4AOOCEHTRlRJGAllOj). 28011~USlVf
ESCAVACAO
I.Sol
IJ!I
DE V~
COM RETROESCAVADEIRA
7S HP, EM MATERIAl
REGULARIZACAO
E
ESCORAMENTO, E COMPACT
T
NCRE
"
ERR
lU
1,5.6
OCACAO DE ANOAll,le METAlICO
BANDEJA SALVAVIOASlCOl TA
ENT
.7
1.5.8
F
M P
NAPN
AAJW:AO u:JJCA.'50,
A
NCR
151
$1
ONSU
1
K
45,
1,5,1"
1.5. 5
CAR A MECANIU, A
16.1
IYJ,V~MAIiUAI..
.,,
.6,4
•
16.5
1.66
C IATRA"lSPORT
T'
.
"
M
PN:TACN)MAN
fOR.MA PLot!ItAP
A/l1oI#QOJ>(.Q CA~
5
SlIRA~
Ml' .•
PIlAA E PAAf
0lAM. 6,3(1/")
"'
m'
m'
m'
AlU1"l~
A
.-
11
I)SO(X)MPN:T
t>:.m_no
..'
.'
m'
'
m'
m'
1'1CHAPA 'SIN
E" 10 MM
U,5M"I(1/2) .fOllNECl/oIINTOICORTEjl't_
f
l
Tl'VENf.llA'"
OE
GUAAN~~;.,I
~'"
,:'
n I=riifiif"-""'~OCW"OO
7, I
EST
VADIofoi
'7
ftl'1£ 01""
AC!CA
I 7"
175
I'QRMAPl.ltI •. P
TRACO I 3 5 [S
UJI
ME
1'1
1.;.7
"RMAOON:.O~5O,
~
1.7,8
A»IN;N:JOE />lI) CA-60..o.~' 3," A 6,il."IM.' KWlECIMENTO/CORTE
6,l (11"'"
.'
.'
AT ~
m
m'
nAAENO
PICfK,N)foWl
M PP£P
P£5ItiADA.
12,5MM(Ifl)
MKANlOO
1'11'1
m'
.fOllNEC1MUHOjCORTE(PERDADE
AlVUWUl EM11Xll.OSW\Clcos,
m'
P,II
IMI'tRM[.IJIIUlACAOCOM
1.712
•.•.VEItAlUl Df. 8lOCOS DE CONOIETOvuw::AO lOX20X4OCM,E5P55U'1.\ 2otM,
ASSl:NlAOOSCQMAIlGolJ'l-.sSA.TIIKOI:OS'8
OMEIl10 OLEAAÚÃ,'
1.1.1)
CMXlTAS
LAJE PRE..foIOlDADA
1.7,1'1
CXl8E1m.lIlJ',
H,
5
1.77PM
PlfOiUIO,
5O&IlEOIIGA
E CAP.Cf(OIiC ~:2I»'P""
IOIlV.G,<M2, VA,OSAT£
3tH,
COM TELHA DE FlllllOClMfNTO
RllRJ~DEACOGAl.VANllAOON
,7
~
DE
LARG\..IllAUfIL
~"IVO..V1M
'.
120,40
25500
" o
"'.
52 lO
..
o
n.27
»,71
••
~. ,,..,
i
J."
~.
•••
.'
m'
811,51
~,B
..
".
'"
'"
5210
',90
432 05
120
23578
258 91
~.
14.60710
106.828'7
."
"9Ool,
INCLUSO
llTO SCMM2
.•
M
P
M. /lI
MPA
m'
".
'"'"
1l,S97,15
I~l."g
2U57,':.O
UI.H
11.175,60
'!
..
1.769)l.8
'I
..
{'e
2.2'1567
6.472 '38
S2111
."
1.17463
".
2.796,82
I"
- ,-'~.
,"".,
<,
>
61,40
4,71
78,52
I '
,.U
I~~ ;:-'>::2,74
120,20
964,4"
Il,~
0,99
3.19
121,92
2,466,86
11.52
71,51
120,20
3,5'38
49
1,82
2U,74
55.18
4,8112.21
4.911,71
62.63
••••
""
'"
11
87,11
11,7]
ll,!16
1.42~,17
)'16.(,6
11.95
1141.60
158,00
1-769.88
'.00
'"
"'"
1411,6'1
5'210
" 39.673
o
10."2.18
1.245.67
1.1J4,61
-.~
954.62
Ull.4,
74,91
704.71
75118
35.90
162.68
75).1.
4250,16
1.10;26
Pllg"''' 2
I
.. ",,'6.1
7lJoI,n
4,250 16
1618
100.00ll0
19'1.78
U96.82
UI.lI
I: 5 71"
". .•.
~7,70
U.
432 OS
'"'."
..•.
)')27,504
6,471,38
0.69
43205
.85,S'M
tl4.H
ln.14
1.42%
7,27
',lOO,lXI'K
l00,~
100,00:"
l00OCl'1<.
,,O
"'"
717
4.57
I:'~.~:~l
19'1,28
'"'
""
• lOO,l:9!'.:
i~';'{-,
JUI982
"'
2.U
loo.~
,~,~
,
,o'
, "'"
l00,~..
1,417,6'1
4') 8
'"'"
6311
"'.
"
,,,O
6,86
',40
1824
177]
,,,
.~~;r~
1 26l,Z5
1.I"l6O
20,'8
15,51
a20,H
1.42577
82.63
m'
lU17,OO
<
l54,41
1<l9O'l,10
61811,04
~9.00
30.00
343,00
87,71
••
"
11.170,00
U24.U
IH4Y
110211
5210
121,92
~."
125,6,8
SO.171,72
43205
'"
••••
24.6Jt,H
.
6) 11
41.18
'Il,18
U~5'2
ic.U.62
7.'101.00
4&9J7,4J
".
41,18
",'.;., .•.
'
61l0.iXI
"n
4931
"'''
I6,llOO,00
63.411,81
"
851,52
4867,1'
)7,000.00
77,27
5952
2.710,61
1%.057,00
12020
52 lO
t
140.00
6'I.~10
3.656 95
JI.1756O
12020
23S 7Il
••••
9.951,75
n.OS
1.62
)(104.597,72
H2lY.>
52 lO
11100
nO,H
n.0~
125,54
""
....•
231,79050
'"
''''
,,"
41,18
J7,17
>0."
18490
5,90
.r~~
"
C1:uont.
61,11
II1I8líO
8.71;132
14.~7líO
"ro
6.86
~. ",....
~,25
m'
15UI)
"
Quont.
1.467,41
201.308,&0
120,40
.. ,n''",..
,
,'"
'"'"
'"
,".
, 1U ; ~
60
8,'1
,.
'"
'"
'"'"
'"'"
'"
',"
,~ '"
i.'" .',
'"
'"
'"'"
'"".
..,'.
:I~
: t1:;"",
7,'38980
4049
1'",".',
2,13
8SJ 52
".867,1'
3,SOMJE •• ecM,
INWHlXO 38CM, GfSCOAAMEIlTO
ESTRl,IlUAAl
..•
'I<fNlO
EM R,JN1>ACOEs, 1lAl0000E'SE
~
131,31
E" lCICM, COMAAGAMAS
•••. DE CIMENTO,CAl E
Tllil •. 8fTVM1~
1514
401,70
DE
(rJP[1ll:\A.
1.7,10 ~~~oeCOOO't'lOOU~JX>"tn'n_(la"olÇO_'''l
1.7.tOA
1.262,25
m'
:::li[ij[~;;~O"_OO~)-
1.68
5:ZO,73
m'
"C\
Df VAlAEMIoI"TElU.llDEIACATEGORIA
"1£ 1,51'1EXCWIt.lX>
""""~lUTA~M
<:<nrr~
fd<.
44.402.00
"
I
R MOCAO ENTUVi
I,
2.770 61
38,71
"'~ ,...
'"'"
"
,'" .
, 00
20:10 6
m'
O!
ARDA-CO PO M BOa ACOGA.l.VAHI
111'2"
~MPERMEAB1LlZACAO
DE LAJE COM EMUlSAO ACRlUCA ESTllENAOA COM
TELASOBRE CIMENTOCRISTALllANTE, INCLUSO EMUlSAO ADESIVADE
BASE ACRlllCA INTER
~e:~A~:';~=O
COM ClMENTO CRISTALIZANTECOM EMULSAO
\'s.1]
61,27
m
W",W","W'
INIM
m'
"
9.958 7S
4)205
12020
235711
64000
A PILAAEPARE
E MCHAPARESINAOA
.10MM
c~;
6,1(1/4)10.
12,5MM(1/2) .I"CIllJ*CIMENTOICORTf(PEI\D.l
fi:) jiiijj;:'"A'''""'''
- ""
I.6n,oo
PRO
ORRE 41~ SES
M TABUA
CORTE PERDA DE 10% /OOBAA/COlOCA"'Ao
10
k",
•
m'
NO
M
"'",...
'"'",...
DE
lACATEGORlAATt: l,5M DE PROFUIIlODAllE,EXClUlNOOESGOTAMENTO
.5.
I
CAAVN:XJ f
•
270,13
717
,~" '"
1<4,13
1.5.1
SALDO
ACUMULADO
Medição 4
2,690,283,00
CONSTRUÇÃO CIVIL. LOTE 01
1.1.9A
I
TOTAl(Il$)CORRlG1DO
ATUAL
to-
-.LOTE 01 - CONSTRUÇÃO CIVIL
()AlA:
PrRlOOO; 10/01/2014
11110211014
A 14/0l/2014
Planilha Aditivo 1 - ETETres Barras
I
UNID.
ITEM
DESOUçlO
1.1.18
({~ICA
ESMAI. AOA EM 'MEDES tA, '1']-4, ~'AOAAO
MEDIO, A1.ADA COM
AllGAMASSACCII..PNT£ E RUJNt,o,MEHTO alf"I OMEHIO BIlAHCO (no ba/'I'ItIfO, ~
e
Il.D.I,(~)
QUANT.
UNIT.(R$)
PREço
COMBOI-
UHIT.
ATUAL
UCITADO
CONSTRUÇÃO CIVIL. LOTE 01
..
,
1.7.21
;wlflAll£
tA
ElI. MOWA
RRO 1lRl~ POG
O
.7. 3
fltfTUlA
t
I'1If1UlA fS~lt
RlLlCA
9100
1fT ~I<!OS
loIA05
CEM,I,Q
lOOMM, lHCUJSlVE CONOllfS
1.7.25
1.1.18
1.7.29
.,
1.7.31
1.7.11
1.7,))
OI.
1.1.36
,
1.1,37
"
PLAmOO
~1
,
-
w::o
IIr. s.a.l0Jl.15MOl
CO!'I ~A
E SISTEMA llE UMI'ElAUXTAAVASOlll1W'l
MIM
100
1.00
1.00
(fAllRN:l
PVC FlOSCAVEl 'XIGP..usAGlJAflUA
COMU'ol ~1'lA
CO
1'0
E
1.81
~t~:SM~~",=V:=:E~NHs"
3M,CAAVAOOS~~
COM 1\ ~.Df.
,.
Mt
CEl'tCACOMIolOlJIlÓ[SDE=5£ÇÀOTI'OHTA1~~7,5X1,5CM,
EM TUBOS CEN:D
~ABA"'TA1
M
~~lCOohlrrol'lOfllOOlal.a
klMeÓl'
0,000
fSTAC#l E$CAVAll'" MKIoNlCAM.EHTE £IINol2
OOIOOMlE
ATE
tf
ESCAVN:AO MANUAL DE VAlA EM MAlflUAl. Df IAOTEGOlltA AtE I,5M EXClUINDO
'.00
92,n
'.00
U,96
,"00
"
141,98
m'
m'
iS,OO
1.3161l
m
•
~
m'
1,35
m'
91,lt
m'
•
,
••
••
291,63
m'
m'
m'
m'
1.11.11
IllBOCOCOM ARGAMASSA PIlE.f~
1.11.18
ÇHAPISCO {lo! PAA.f0E5 TRACO 1:~ (CIMf/fTO E AlU:IA), ESl'ESSlJAA o,seM, PllEfAAO
1.8.19
ESPESSUAAO,!£M, I'fl£fARO !'\ECAtllCO
m'
m'
m'
m'
m'
m'
m'
""
O.'"
.00'"
,~
.•.
"' .•.
ti'"
•
."
00
2210
••00
,,.
"'"
,,.
"'"
,,.
"'"
..
10;0,1<1
..,.•.
"."
" ..
".
,,.
,,.
"'"
"'"
"'"
".
"'"
"'"
14.97
250,1<1
••00
166,62
'.00
."
9.58129
""
~1.18
48.07
..,,,
43205
\2020
~UOS
120 20
'.00
.-'
I,... .
'.00
'.00
24J,98
7.109,10
15.00
10.683.00
11-11111
'00
9,511229
141.10
S-17286
J,35
302,67
..
91.J9
4.210,3'1
1.655 14
,
8.46
.
LOl6
',581.19
4796,65
1.016,89
8n,84
120.06
111,8.4
4~,OO
190.11
~9.00
107.80
IH,9J
.80
19012
I1J97
13)~
Hl41.T4
121,92
13,15
55,16
55,16
5.516,00
62,63
62,f>l
4.20
40.55
35076
24S 53
'"~
28 51
3071
100.00ll.
16,18
'"
'\
100.00ll.
UlIJ,60
.00..,.
O,"
'
.49l~1
t'~i
158,00
'''-00
10000
JJ),~
Tl,lS
5516.00
),068,11
1••••00
*
U14.44
"'00
'9.00
1.!lI6.95
1.68365
1.55J 31
~-Ol~89
..•."
63001
)16,11
]655.14
2.l)oll,1~
.101,80
11 111.12
11.20
UIO.)4
197,6)
.•..
..
10(11).00
1.]16,23
102.61
7,11
16,18
"00
'00
u.
o
121.12
lW.lI
'.00
""
m ••
7,27
..
'"
J'U~
uum
'.00
••••
,
~5S,5l
'00
6,86
".
m
."
116.65
'.00
•••••
83.
947,05
1304.18
5.Q46.(13
..00
.-,
••
,,~
112,20
41,18
"'~
x..11
14,96
711.w
U41.0l
12.40
467,00
".
"."
SSS,S2
IU,21
107,)6
un.21
5,15
~".
111,28
]0]].18
5),10
162,68
1,95
4.78309
.,
8l.10
2.10
S,0'!608
22665
"
"'"
31,09
."
1
..
''''''
4~,1lO
31.09
H8229
4049
,
0. ••• <>1.
Qu't>!.
l.30418
1921
,-. ••
~
1.)41,ll2
3958
100
••
AAAM£ fAAfAOO f'tOl~ QA5SE
r I'M(UUI.A
107,36
'.00
314"- r<lAAEOMENTO E
r<ilI
457,00
1.153
1851
~".
112,28
•
3.03J,11
"'"
166,81
SALDO
ACUMULADO
Medição 4
2.69D.283,OO
)~"
168.112
99.48
1.00
..
I
(R$)CORRlGIDO
,..
""
".~
3a2~
3798
flUA 31~"- KlRHEOMENlO
3/'" E 2 JOEUlOS DE PVC IlO5CAVK 9CJGlÍAUS~
CHlMlll!> ElETPJ
"'"
"'"
MIfTNST
POmO OI: ESGOTO PVC lOO~M • MEOIA 1,IOM DE T\!110 PVC ESQ;)TO 1'RfflLAl. DIllooMM
E t JOEUlO PYC '9OGIlAIS ESGOtO PllEOlAl m 100f0lf0l • fQRN€(1M(NTO E ll6T AlJlI:.AO
314" E 2 .lOElHOSOE
,,.
1.00
OOXA D[ (;(JROURA SIMPlES EM CQHCSl:ETOPll.E.J<ilDAOO OH "OMM COM TAMf.oo
MI
""
63110
250,24
'.00
100XWCM alf"Il UIe.lS - KlRHEClMi"'lO E NST
TUBO MOVEI. DE fAA1D[ 111" ()J 314" fAAA PIA llE
PIA
INOXlOAV
tORNElllA C~
184.90
1491
m'
lJ,VAroruO EM lOJCA 9AANCA, 50'! COLUNA fAOAAO f'CllUAA,. COM l'OI'WE1RA
~
I'C'lP\.O.Il S1fAO VAlYll..A E ENGATE fVSTX:O
~~~I'OE
UI.6
AA
'"
,"
11,40
TI.JBO Df Ol'SC1DA E 8Cl.SA CE !iOR!lACItA
1.8.1
1,8.'
MfA
£SIl\lITUIlAt'ofT
CAEM E
5
VASO SAIOltAAJO, ASSlHtO PVSIlOO, ú1JXA OE 0ESCAiIGA PVC DE SOBI\[POR, ENGATE
1
1.1.35
K_I
M
- fORNEC1'*' ••.•O E
24853
1921
2851
26268
""m'
ffAAO
350 76
'"
m'
T
f
640$2
,
m'
PAO
4055
'"
"".,
'ARA
~~~~=
•
1.21
81,20
m'
::';'~~C;~E~;:"ES~tADAIAPEI'V'PAOAAOMEOIO'ASSUiTADACOMARG.A/olASSA
1.7.20
.,
m'
.1UO
TOTAl.
loo.~'
-e,!<Xl'00ló'
r1oo.~
"100.00'>'
'O'"",
'.80
6.25
109.00
n,IO
'"00
19!6.'S
I6IJ,65
1 $5).11
4014.U
630,OJ
15(10119
•••
f'{RIO(X):
DATA: 181021701~
LOTE 01 - CONSTRUÇÃO CIVIL
10/01(2014
À
£.Eh~BJS
14/02/2014
Aditivo 1 • ETETres Barras
Planilha
TOTAL
OESCRlçAo
m"
~.
.
CONSTRUÇÃO CIVIL - LOTE 01
rt
"-SSOIT,v.,£I~roO£
1.9.2
'!!'BoM
I'O:OVISlTA
1.9.3
-tllI99 OH 100MH
ESC SAlllT,
Ol,l"lflRO'IOO MM.)lMfASCOM
ANEL DE
T\JflOOE~
HQt!TAGfN
mM
Alr.duo
ESG s,o,NlT NlUCONC
O£
HEOIO(AD)O-~ 12S~
Ui;lPEZA Mf.CANllAOA DE
..,
PRE.MOlO Pll.Of_l,OOM
C/TAMPAO ff nPO
••••
mSlll£\/ESTUSOCo\l.HA
Ff~T,t,M!rfTo
IERIlE"IO,
RETlRAOAOl' AAVORE EN'lFIE
INCLUSM;
''''
'.00
.!!!.J!
(/05101 E
N."
m'
o UM
DE DIAMETRO
O<H<411l
REGlJ\.ARjlAC"O
E COlllPAC1,o,CAO
IAAJoW:AOA£OCA'50,
(lIAM. 6,) (l14)
R9CHAPROF
~
~
m'
_.
MANUAl CE TERRENO COM SOQUETE
A 12,5"1"'<1/2) -fORN[OIollNTO/COR.TE(PEIlOol,
DE
319,86
1.9.1
1.9.9
ESPESSlA'o5Ol PIIlPAAOf'lKAAICO
__
FORMAS CJTA8UAS 3A (l,5:l30.OCM) PlNo1 PI'FL"lO~$.NC~
MQNfAGUI E
Of:SM'ON1I\GEM
[CtREAPR
219
Conc:teto uoi'lado
lei<. 40 o MP •• pMa bombulmlllO
~CI!r!ot't!.M!'JM
1.9.IIA
,*cOI'Cl"e!Oçy
tl9fnbeMn!!!Jle
E COMIW;TK,N)MKAAICO
DE VALolall'lCOMPACTAIlOll
IlfAnRllO
'.''11:
_
••••••1NAl TlPQ
;":I. T;',. f .•.•• ',
2SC CM'AC
'i"• .:., . .',' ~ "."_
td
IC M NT
Il.
fHrW:9fI!!<I!
_,I,
.'
I1,SI
ll',~.-.
_,~!'i'I,
T
~!,.',.
lIA
E eSCORAMENTO.
REGUl.AR1ZAC,Il,O
c
m
48400
m'
3O.66}(J'\lo
,-
OCA
FORMA
1.I0,e
E ANDAIM
A AlVAPNlGA
~~~~~~.~:.
m'
MPACT.ACAOMANUA1.DETERRE
T
MEl
M PR
lC
OlEl
PILAR
UBUlAR
TI
eM"
P
mhTIh
m
EENTUlHOS COMI
PARE
EEMCHAPARESlNAOA
ó,l (1/1) A u.~lm
_10MM
.FORNecl~EfHU(CORTt(PERDA DE
t.lO.8A
3000
.S8M
kg
•• 170,24
.,
m
m'
1.10,11
1.10.11
1,1015
30 00
In'
~
b!Q.
77
77.67
4,,'
iii>
.QJ!
.L!2.:.
21!t31
1
MESES
;;;;
;;;;
GAlVANIZADO I 112"
IMPERMEAB!llZACAO DE LAJE - INTERNA.. !POUURETANA'
GUAAOA-CORPO
EM TUBO DE ACO
lm;>I1m~abiizaçlo
em .,II.m
INn".
CARGA,
•••••• po!<mtrlce
hldrM16ttca pod!MI
TRANSPORTE
E OeSCAAGA
c::
,
Ç(\m re'OIÇ(l em tela ~at"..
MECANICA ATE 5 OOI\M
• :::.~,'Li.~
pile
_
_.,ip",."", .....~.,..*.
m'
m'
l,lOl
"-
M
.lli!Q.
289,35
~7
."':;
Jl.!!l
~
"'"'Jl.!!lºº-1"'"'º5.00
1"'-
In
-"'º"~
.1MQ.
~
m
1.11.17
1.11.18
1.11.19
CONF NOR 61~8
FIO ISOlADO PVt 75UY
CONF NBR 6148
Ü MM1, FORtU'ÓMEN10
E INSTAiAtili
AAJl.
no ISólAõó vvc 75tH 2,S MM2, FólffiÊCJMEMTÓ E IN'
VEROEJNoIAAELO CONF MOR6l~8
FIO ISOLADO PVC lSW ~M.'11. FORNECIMENTO t lNSTAlACAQ. IIlRMEUCI a>Nf
'.00
14,00
"
!QQ..Q!!.
!QQ..Q!!.
m
'0000
m
200,00
"
m
.M!
••••
2UO
46,07
~
.illJQ.
100,00
m
'00.00
m
"iOO:OO
•
I
"
Qu'M,
QI,I.nl .
I
ACUMULADO
".00
'.00
1!!.
~6,03
1.,96
31~,fIIi
2194,24
••••
'4.%
4~
~
11,51
42~,09
~
lil~
...1!!
;>0"lIo
2O'lIo
lM!!
...n2!
1~
~
~
220.00
""
",.
""-""
~.
..
"
""
'."
••••
43205
12020
23578
24,22
2~
!W.
''''
""
30,11
""""
''''
""""
""
""
""
5,51
"""""""'"
""
".""
""-
''''
""
""
m
18.$4
S.S'!7,00
~
1.408 36
Jl0,I7
'."
5,20
""'~Il",,
.1..-
1S
1S
lli
1S
lli
lli
411,86
91,22
64,81
18-01
4l4,09
1389.tO
lU,1O
IU,H
30M2
610.10
5.541,00
H8~~,14
1B.607,1tS
..•
~
1'007,1-4
5.009,94
106,10
~
..
'
"'~
"
.!!2!
~
~
&,415,f,4
89.00
1,408.36
)5,57
,'."
BlI45o,')4
~
310.11
'.00
.4,08
'.00
1B.51
'.00
lU)
'.00
"'"
'.00
'.00
.2.i!.
79,9)
2~,11l
lll'l.)5
8.US,'H
30,11
"."
2.1'14.24
'.~
79,'3
6.47564
!lli
21.55
5.51
",XI
'.00
91,70
18,!rI
~
~
'.00
9l.10
9l,70
14.80
....Q&
,...
'"
41,68
0,45
s.~
~
1711,21
lli
.1."
18.(:->7,84
24,21
214,82
m
77,61
"'."
7,27
"'"
l.!!.
45-8.1>4
~,171l,J.
28.t'~7"S
~
lli.1:Q.
~
.M!.
--..M!.
7.91
,1'
2l.119SI4
B.!!l.
r.,B6
!Ui
1,Mi
i!:E
~.OO
lO.OO
610,20
~:~~
lli
.M!
M.!
21S,,)7
10.77
~
ll...!!
Ul
"¥>;.
,..~
!Mi
I~
E...!.2.
20'lIo
-"'~
9,98
46J,9]
-ti~"~,S,~
t~~~_:l"
213,70
6,97
1.1~.44
U~
.!!Q!
123:7".!69I
1.466,10
."
!t!t
120,20
6.9r.ll.0I0
,."
91,22
46,01
I
OI
2~,96
~
~
16.2R!06
~
Qu.1nl.
",00
'."
'."
~
24.22
6.97
SALDO
1.762,44
,".~
ESCIWACAO
1.10.2
DE VA.l..A COM RETROESCAVADe'RA
15 HP. EM MATERIALOE
CATEOORIAAT£ UM DE PROFUNDIDADE.
EXCLUINDO ESGOTAMENTO
-"
0,40
~
Medição 4
1,0486,20
1.1(>2,44
1.762.44
1,98
~
6.968<10
H,n
24,17
""
;;;;
""""
.Li&.
~
••
!Q!
OEg?NCy!OTlyCO!:3:5
ll.! _
""
'"m'mo
m """"
-:9.iõ
~
""'''''Dl
""m'
úiÍi&,IT~(ti.~c~NT~T(Ji~ClA"'.E~!fTENq;O.~H.l~Rft.O~I{~.t~
.:t'~~;
:~<:g:M, ';- i~- ""
1.9.4
I
2.690.283,00
""
"""".00
m
FQ,JlfAMENJOS
(1l$ICORRIGIDO
.."
'.00
"00
"'.00
""'-
16,'10
IH7,~7
,..,
,..,
111,58
7,91
~
l!2.!!Q.
1"''."
'."
'."
Uõ
532,00
",00
2f.6,00
Slõ.OO
PAg". ~
1241,~7
14,00
1I1,~B
100,00
'",00
180,00
180.00
\80,00
,",00
512.00
100.00
166.00
IlIO,OO
"'.00
100.00
lllC,oo
J
"'"
'.00
510,00.
,oo~
~
•••
PERlOOO: 10/O1/lOl4
DATA: 16/01j7011
LOTE 01 - CONSTRUÇÃO CIVIL
£.9h~Bo~
A i1/02/20H
Aditivo \ - ETE Tres Barras
Planilha
TOTAL (fl$}CORRIGIOO
OESCRlçlO
OUM
Medição 4
2.690.283,00
CONSTRUÇÃO CIVIL - LOTE 01
MP'!,fORNE
IM NT
O'"
""
100,00
m
"""
"'00
1<00
M
'"'"
<0000
,"00
m
m
m
m
m
m
m
5000
9000
9000
'"00
15000
181)00
"'"
"'"
"'"
RlVEsnOO COM PVCCOM fiO GÚIA DE ACO GALVAllltlAOO, lANCAOO DIRETO
NO SOlO' O" SOMM • CONSTRIJCAOUNHA SlMPl.f5
m
140,00
""
Ut.35
REVESTIDO OlH I'VCCOM AO GUIA Df AOO GALVANIZADO. lANCAOO DIRETO
NO SOtO - O •• lSMM • COO'õl1l.UCAOl1NHA SIMPlES
m
10,00
"'"
I.lU6
REVEsnDOCOH
m
',00
m
>500
.00
.00
><00
200
'00
00
1.11.34
DlRflO
"
",
16611
13.64
".
2'50,00
REVESTlOO COM PVCCOM FlO GUtA OE ACO GAlVANUAOO, lANo.oo
NO SOlO. 1). 3CJto!M. CONSTRI.OO lINtlA SIMPlES
'"
'"
,'"
'""
".
m
1.11,))
'"
"'"
"'"
"'"
"'"
"'"
"'"
"."'"
'"".
••••
n,
1,36
'S
100,00
20,00
,S""'"
ll.OU
"00
"",,00
"'00
10,00
10.00
~'OO
~'OO
19091lO
16,85520
1122
Q\llr.l,
lOÓ,~'
.lOO__
'"
111728
1.36
•
1~~
111122
."
,
,,~
2.12
's
1010
'"'"'U
2,42
....,..
520.00
S,"
.. '"'..,
'"',
•
SALDO
ACUMULADO
90.00
,"00
,"""
..
13150
NO
f'IJCCOM fiO GÚIA DE AO) GALVANIZADO, lANCAOO DIRETO
STRUCAO LINHA SIMPLES
30 101M
50 101M
M15MM
m
m
m
m
".
•'00, "'"""
"'"
'00
"",,.
'00
".
'00
'00
".
'00
".
'00
"
'DO
1.11.60
,
oe 8RONIE
'00
'00
.00
'00
'00
>200
AA,
1.5A 1 MM
,
ao,
1.11.61
"
~
~
M,
80,"
<O,"
>000
""''''' '"
TAMPA H"
M
M
, ""AA,
~
~
""PO-TA
10MM'
7OMM'
TIPO . GIl ,OMM'
m
RElO, F1.AN f A
,H_
"
lMENl
~
"'"
"'"
""'"
"',,.
"'"
'00
16,00
'00
20'
'00
2000
"00
,ao 00
>200
',00
"'"
".
,..""
""
".
"'"
""
"'"
"'"
"'"
"'"
"'"
"'"
"'"
"'"
"',"
"'"
"'"."
"'"
"'"
.•.
'"
"'"
16,59
1115,90
28,31
18,31
126,43
,
'"
\111
•••
."
'"
"
'"'"
'"'"
1531
lO'
'"
".
•".
•••
,..
'"
O,~l
00'
'82
2,18
2.10
3932
''''
I7U1
."
'"
'"
'U
""
"'''
1H2
62274
1~71.~5
lOO.~
l00.QO%
100,00%:
9186
lOO,l)()lI.
,llXI,om
."
lO'
<O,
109,00%
'00,
,iÔO.~
..
2~ 12
,
>lO
'"
,~
n,
•,
,~
Hll
'DO
""
n'
lQtl,OOlli
l00,OOl'
'"
100,00":
11llJ.~"
>5
•
100.00lli,
.~
loo,OOl'
1oo,OOIlo
JOO,~
HU
'u
".
'"'
'"
',"
".",
''''
1316
"'"
•••
173,51
510,71
".,'"
'"'
"•
~,"
2,16
.U
''''''''
122~
."
,~
'U
too.OO'>i:
l:oo.O<l'ioi
'" "
~~
""
,~
'"
1031
1013
1511
',"
100,00%
,,~
'"..,
1111
•••
100,oo:m
"00
"1:::'.
NI,oo
"",00
.. ~
1l.29J,05
1,417,45
P'O'na 5
'00
''''
'00
'.00
tOO
',00
'00
'.00
.",
'00
"'"
~.OO
n~,~R
18.00
.•.~
~1.18
109,20
11.1~
ro.••
",~
.,~
91.86
),16
6,27
1~.12
,,~
•.U
6.21
JUJ
n,"
16,08
2~,12
1.14
',M
',",
11.04
~."
",00
J(11,16
1~5.86
520.11
1•• 83
6,13
6,U
6,H
~)",60
<00,00
5,666,40
*--'.00
~,
UIS.!lO
108.00
12.00
d,
1030,40
",00
"00
''''00
5,666'10
6.1'l9~4
'.00
',00
',00
'.00
',00
".00
<0000
"00
,
''''
'.00
',00
~3560
51661
•.
'00
',00
".
'"
J~.OO
"00
'U
1452
'.00
'.00
'.00
,u
."
15,00
11,00
J~,8a
88.20
UUO
'.00
~I28
1.909.80
16.855,10
268.10
10,00
IU9
l.!>21,OO
441,00
682,00
1110,00
140,00
..0
10,10
118.12
U•.18
''''00
605,00
1.030 •
520.00
6199.44
11,297,05
Pl'RIODO:
o-,1A: 1811l2{201<4
LOTE 01 - CONSTRUÇÃO CIVIL
IO/OII2(l14À
£.9k~BolS
14"wll014
Planilha Aditivo)
TOTAL (R$)CORIUGIDO
DESClUçlO
ITEM
Medição 4
2.690.283,00
CONSTRUÇÃO CIVIL. LOTE 01
1.11,74
••••
DE
DE
DE AÇO '"
COM FtAJ'tGE. FORHECIMHITO E INSTALACAO
"M"
"
"
'.00
"
15,00
"00
"00
<000
"00
"00
00'.
".'
1.12.1
.12.
1.ll.3
L'
1.12.5
.
.•.,
,
o I<G AAA~EOt: OI: SGOTO
~"''''''
RfATEIl.IKl COHPACT~
~KANICODf "'"
VAlACCfolCOHPACTAOCRf«tlUAl. nl'O
f
300 MM
'4EJACAN" (l)HCItfT(l ~RO
1\1805 Df COHCII.£TO DH 3D(!
Sftl.VJ os
f~VAODHEC
oe VAl.ÀESCOAAOA
COMRETRO75 ttP. lI4 MAIERV<l.tE IA CAlRiOIU.l
,,1~ I SM Df PII.Of\1NOl
o:cunNOOESGOTAMEIfTO'f 'fSCCJlWoV(TO
DE ESGOTO.
v.-u.5COM
~N'I(NTO
OI:1UK:lS DECONCIl[fO DlAME1110• 3OOMM,SlMPI.ESou .tJo.MA.OO,
" "'"'"
1.12,1
1.12.8
112.10
~,-
""
Il£AlfAAO E COI'tI'ACTAUoOMECANJWOE V~
M"TlfU,fd5
l.U
M
•
COMCOMPN;TADORM-'Nl.IM.TIPO
m'
m'
m'
m
~"'"
16,51
"M
11,36
10330
..
~
~,
55.,"
m'
n.21
m
"H
~
lI2.
112. )
.. , ,
1.12.14
soeM
DE WlTA 60
SUIVl
- '''1lI. 4 urUDAOfS
ESCAV1£N) MECDEVALlESC()RAO,\COMWA07S 11', EMMATEPJ•••.DE l"'OlT'fGOR.lA
An I 9l Df. 1'IlOFUiOl0A0f OX:WINDOESGOlAMf'lTO E ESCOIlAMENTO
M.uw.L DETEAAEh'O
u.o
BETONlllA
CONCllfTO 51~ S !Clt. 11 5 I'l'.o. I'IlE'AAO
AlVlNAAlA TlX110 "'ACICO7lCI0X20CMClM/S8lAR 1:2:2 l'RClf--llOAl6ClCMI VEZ
•
'''''
m'
m'
m'
m'
1,12.16
m'
1.12,11
m'
m'
m'
•.
1.12.18
12.19
1.12.20
.. "
1.IJ.n
~-,
ru'ARO M!:CAH
COMAI\G.f,IoI"I,S5oft,
PRl-f
TAMPA DE CONCR.flO ARMADO, OlIXA Df lIGACAO OU INSPECAO
BOCA P.!lA IUUItO MUIllO LA SIM PUS TUIULAIt t»l:lOO mm
- AItA:J U"IO.lJ)(S
ESCAV-eN) l'tB: DEv.-u. E5l:ORAI),I,CQMREtlIO 1511J', EM14ATEllm. DE 1'1'CATrooRIA
.o.T~1 SH OI: 1'IlOr\.IN0I0IP00eEXClUINDOESGOT••••••
Vffl) E E$(';llRA"!WTO
T AAfNO
o
>DO
151'1'
SPfSSl.ollA
'A!lOI'ItCANl
1:3'
.••.•.
"lACI<OACOCA.SO.OlAM.6.3(1/<1) 1J.5Io!1o!(1m-fOIltIECJJ4E~TO/COll.TE( PEROIPo
..
,
1.12.21
I, 2.24
.1 . 5
1.12.27
. 2.28
1.12.29
..
•
, ~.
""'" , "
""""
PAIlfOl'
tiA'A ~ l'fADA E~
""'e.o.eu.
" •.•.•
,
••••
DI •••••OIlTlClJ4fN1O
ESI:',.vACNJ J4ECDf. VAl,I,f5(;CJItADAO)MRfTll:075 tiP. EM1'I.lTEIU.ll.DE IA CATEGOIUA
'1'111 ~ DE'llORJotlllOl.DE El«:1.U11fOO
ESGOTAME'lTOE f5C:OflAMEI(\"O ~. ~ - -
m'
m'
.'
m'
m'
m'
~
""'
""'
""'
""'
""'
""'
'"
3~.41
354,41
102,48
101,48
\.531,20
•• 00
7141
'"
14~2
22~ &1
10£0.16£0,40
""'
'.00
1452
,~ ""'
,~ ,""'....
'."'., ""
,~ ""'
0.0
.00
'"'
"'."'.,
...
1.62
'lO
'"
0>'
132.00
m'
'H
m'
'.'"
24,21
175,14
""'
""'
""'
""'
""'
""'
""'
""'
""'
""'
""'
""'
""'
""'
..
,,~
16,53
3.33556
6,97
ln,96
'H
15256
55,"
24,22
_,8)
H,a
5874
""
U555
""
."
".
.tpo,OO%
'.00
,I~,~
14,81
100;00%
42)90
'"
42190
(65)2
162,53
162,51
910,17
~OO,OO'i'_
1618
161110
1618
n"
3)999
100,0»>
l00,om
•
'"
.,."
90
42390
162,53
162,5)
'"
• "
207,&4
'",
...
"
'" "•
6,91
6,91
11,29
<12390
423 90
1257
~66 29
'''O
""'
•••
5210
6,91
..
,
.IOO.~,
l00.~
~100.~
•••
."
t}.~,\¥".
IOO.Ol'l'
1lOS,52
"'~
5210
__
<"
Plgina
.~31.64
•.,,'
1.JS.6.5S
1l1UO
101.6'1
9,9J
165,U
910,11
7/,66
))9,99
29,19
101.64
,~
n.t6
'.00
5312'1
IS1,SG
112,81
,."'
'"'
910,11
271,96
•••
,."'
'" "
•
,.~
,~
'.00
1552
IliO 10
'"
~oo,~
680,11
U1S.S6
lO'"
10),6'1
116,266.40
101.lO
2<1,22
6,91
101,80
llJJ.O
13M,n
2114.28
112,81
6,97
"8,45
275,14
44,]5
).176,40
"".'"
11,16
1l,9'l
\.058,80
Ul1.lO
12.64
13,9'1
1,0S8,80
U89,69
nl.8!101JS
680,71
24,22
6,97
'.00
,-,;;.'
28428
,
15,00
"'.00
15,00
"00
186.266,40
'H
""
.,,"
"...
'"
186.264,40
.,
'.00
1.J&4 15
)2561
41,L8
""'
""'
""'
""'
""'
14,81
.
..
.-
.,
""'"'
101110
'"
,
41,18
SALDO
ACUMULADO
•...
...'".,
HOO
5923
,.
""'
""'
""'
""'
""'
•
),189,69
"',-
m'
m'
m
"'" "
lOOMMP lOJAS PUNlAl5
. 1<18R-88
BOCA DE lOBO
Sfl'-v!
lOx'lOX9OCM,EMAJ.VTU J'UlCICOI VEl, R
CAI"AATIPO !lOCAl
~""
1:4 ClMENfO,AP.fIA,SOME llASEDECOHCROOSlMPlES KJ(-IOMPA, COM
'.00
,
••
1.12.11
- ETETres Barras
15,52
"'''
""
..
910,H
5)1,14
1.61
11,19
1.l4
1,10
0,16
12,57
466.19
UJ,OO
'lOS.52
J.44
llI1,62
'."
"~~-~"~
6
~
~~
to'
•
£9b~Bo~
PERJOOO: tO/OIt201~ A '''f02{2014
ClATA: 18{02/20H
LOTE 01 - CONSTRUÇÃO CIVIL
Planilha Aditivo \ - ETETres Barras
TOTAL (1I$)CORAJGIOO
DESCRIÇÀO
m"
CONSTRUÇÃO CIVIL - LOTE 01
...
~
•
n'
5.35
'"
,,.
•••• ""
,,~,
lO", E••J '!O
5.37
ICON INT IrE"
5]"""101'
m
~69KG
m
'"
'"
...•
"'"
"'"
"'"
"'"
"00
'"00
.00
,00
'00
'00
.00
,.00
,,..
,,..
,,..
".•
,,..
,
W
"'
'"
.•.•
.•.•
.•.•
"""
"
"
",,..
.00
'00
.00
.00
loii<i721«;
SOlEM! 5 DtllHT8"(.
CurlrllIAlSl)l'M
5.n
'00
.00
',00
5,92'0 I«õjMI
,."
,~
00 "'
"
"
B
5.61
,
,
"'"
"'"
w,
•
~
,
" 21KG
li"A1S1lO4
A151lO4~1~4"
fl.UIGE A\IUlSO
PAIl,l fl.A/fGfS PNIO otl 50 101M
cotf)J"ITO PAAAFUSO COf'II'IF'tlIOOlllooMM
('(W)JNTO PAAAfUSO COMI'lflO PAILA
AWLSOAC
,~
,,.
,.,
5.51
soa !'IM I
AI51 ):)41\~G
5.54
,...
L.
" ''"
"'"
"'"
W,
• ~
m
IU'OGIILvuI1AOO9OG
VAI'I12.AtlO
A "BR\JIO
R£G1'5lROGA
~•
"
....~
fO'fA
JtO'jC.A
CURVII
"
f.40llff
SERVI' OS OE tNSTAtAçAOPO
"'"
.....
Rff.
SISTEMA DE 11l4T,IJolEtiTO"-'EjE
,.
"
mo
""
1'ill2.B
f
••
~
~
,,
_,00
,
•
'00
~OO
'00
'00
'00
'00
'00
'00
,~OO
.00
.00
.00
'00
,~
'00
'00
'00
'00
'00
'00
,00
'00
'00
,,
611
""•.•
"•.•
"
.•
.•
,,..
,,..
".•
'"
"".•
,,...•
""•...•
~2B 06
57298
"'"
9S81
81838
~'"
821>41
"IOH
3 .• 24'16
1.11596
"'~
''''
5.)0095
81838
29.45\
12.«lO08
3.)056'1
81641
.lOH
l.83117
U'!068
1.l'!O68
736 81
1.15706
1.72416
",,~
.•
,,..
,,..
,,..
"".•
';P.k"
.•
131,00
4)1,80
4)1,80
431,SO
2~7 32
17'038
15112
75132
10152
..~~.. ••••..~
U416
9261
,~n
.•
><M
~
"M
""
,.,.
lH3
41.5U50
",.•
'''''
7,060 00
2.47500
\9.00000
1.77500
"00
2,90000
o COM OS
2- o -1..!£lJ~/_4_
I,!'U"
,'kloo,~
'.00
7",00
~t,QO,~
'.00
4l1.ro
loo,ClI:l"':
100.00%
'.00
'.00
'.00
7!>1,31
".00
'.00
'.00
'.00
'.00
'.00
'.00
H91,1O
117.05
\84,16
tOO,OOllo
..
>00,""
.lilO,OOllo
100,00ll0
100,00\10
10260
><M
'"''
••••
,,~
"
,.,.
""
..
11)rJ;OC,,",
2.65500
19184
!>7','U
101,51
10'>,10
• 100,00"
100,00"
10014
1?816
41,512 50
4'.512'ill
.'f?
6],36501"
~
t.A:<'}
-~
.. -,I
.' 'I.;
'""'00
::::'i
2.4'500
19.000 00
3.55000
11.40000
2,41500
l.n500
610000
~100.~
~.i.OO,OO%
,100;00%
V~OOOO
2.90000
1.18000
81661
81661
1.'1500
10000
_~OO
10000
100.00"
100
100
638'''-
TOTAL
o
.
100,00%
7.06000
IUlOOOO
"
,.100,~
11,19)00
11-15000
'00 "'"
.ldO,QOlI
,--. . ~.~
171.608Ga
,
1OO;00'lI
IOO,~
'00"",
"
'j
H~b;\açM. Desen ..•..
olvimento SuslenI3ve'-.- ~
1655.00
Engenheiro Civil
CREA: 5069007248
19U4
100,14
118,l6
41.51250
>
',00
'00
'.00
'.00
.00
'.00
',00
',00
',00
'.00
'00
Maurillo B. Silva JÜni~r\
.
102,60
U6,80
,00
,00
'.00
'00
,R 1.081.340 30 ,ti981'1~
~~'~0~~L,
n1zelli Prado
••,~~n9, Civil. CREA5060095772
~<lO1&
5'0'0.18
101,';(0
1$0,00
l00.1lOl\
secretário de pianejamenlO,Umanlsmo
SU"iICOS p(r.;;UTA1WS
'.00
'.00
'00.""
~,
9263
,~n
José
aE ALaR
".
'loo,ClI:l'"
toO,OC!l'
"
32105
184 16
5551'8
'0000
'"
'"
4410,86
16191.84
161O.ao
14.00
'100,~
2.S9) 20
6541
18416
'M!
100,00-;;
100;00'"
l00,OO!I
'''M
••••
1115000
"""
"""M"
"""
"""
"""
"""
"""
"""
mw
IlM.l>4
411l.l4
1.lJ4,68
U25,44
',00
',00
'.00
'.00
'.00
IOO.tmIi
"',00
lU.2.
19461.63
UIOO.C8
28,00
. lbo.~
!l00,cm.
8.620 60
1 149M
57492
~~,'l6
)6.1JO
' 100/'0'1\ .•
4.4W$6
16.19<184
3414.41
I H!o.96
',00
',00
',00
',00
lOO,OOK
lOO.OQll,
'00.""
68
.,
Q••,nl.
IOO.~
2.32468
9.115 44
131,00
•
>'l~IOO,t:Ill%
lOO,1XI'ló
;oo.~
41024
14313
14)71
1071
"
QUI~t.
"
Q"onl.
)832.
44786
1.83117
13681
1,15706
1.72416
H11l
•
42806
57293
SALDO
ACUMULADO
Medição 4
2.690.283,00
U.:in,o,l
11 1W.00
1,060.00
1415,00
19/)((1,00
35'>0.00
12400.00
2.900,00
1.180.00
1.450,01
100.00
"'.00
R$1.608,94
71